{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["현금흐름표"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"현금흐름표","index":0,"n_rows":111,"n_cols":12,"rows_kept":111,"cut":false,"hidden":false,"merged":[[55,10,55,11],[56,7,56,8],[56,10,56,11],[92,0,93,5],[92,7,92,8],[92,10,92,11],[93,7,93,8],[93,10,93,11],[78,3,78,4],[70,3,70,4],[21,0,22,5],[21,7,21,8],[21,10,21,11],[22,7,22,8],[22,10,22,11],[41,3,41,4],[43,3,43,4],[87,3,87,4],[84,3,84,4],[85,3,85,4],[72,3,72,4],[77,3,77,4],[83,3,83,4],[86,3,86,4],[82,3,82,4],[57,3,57,4],[55,0,56,5],[51,3,51,4],[45,3,45,4],[13,3,13,4],[71,3,71,4],[73,3,73,4],[74,3,74,4],[67,3,67,4],[68,3,68,4],[33,3,33,5],[64,3,64,4],[52,3,52,4],[65,3,65,4],[34,3,34,4],[66,3,66,4],[55,7,55,8],[8,3,8,4],[15,3,15,4],[29,3,29,4],[30,3,30,4],[20,3,20,4],[23,3,23,4],[17,3,17,4],[59,3,59,4],[75,3,75,4],[28,3,28,4],[19,3,19,4],[69,3,69,4],[35,3,35,4],[54,3,54,4],[48,3,48,4],[38,3,38,4],[44,3,44,4],[62,3,62,4],[80,3,80,4],[61,2,61,4],[88,3,88,4],[81,3,81,4],[76,3,76,4],[2,0,2,12],[6,10,6,11],[6,0,7,5],[7,10,7,11],[7,7,7,8],[3,0,3,12],[5,11,5,12],[6,7,6,8],[110,0,110,5],[97,3,97,4],[99,3,99,4],[100,3,100,4],[103,2,103,4],[105,2,105,4],[101,3,101,4],[107,2,107,4],[37,3,37,4],[36,3,36,4],[95,3,95,4],[79,3,79,4],[63,3,63,4],[49,3,49,4],[50,3,50,4],[94,2,94,4],[58,3,58,4],[60,3,60,4],[96,3,96,4],[9,2,9,4],[40,3,40,4],[53,3,53,4],[47,3,47,4],[46,3,46,4],[31,3,31,4],[10,3,10,4],[39,3,39,4],[42,3,42,4],[0,0,0,12],[26,3,26,4],[14,3,14,4],[24,3,24,4],[5,8,5,9],[5,0,5,4],[12,3,12,4],[25,3,25,4],[16,3,16,4],[18,3,18,4]],"flags":["formulas_cached_only"]}
["현  금  흐  름  표"]
[]
["제 33(당)기   2007년 1월 1일부터   2007년 12월 31일까지"]
["제 32(전)기   2006년 1월 1일부터   2006년 12월 31일까지"]
[]
[" 한국전력기술주식회사",{"$nulls":10},"(단위:원)"]
["과                             목",{"$nulls":6},"제    33    (당)    기",null,null,"제    32    (전)    기"]
[{"$nulls":7},"금                    액",null,null,"금                    액"]
[]
[null,null,"영업활동으로 인한 현금흐름",{"$nulls":5},58432994618,null,null,108321135109]
[null,null,null,"당 기 순 이 익",null,null,null,17648506950,null,null,11061173357]
[]
[null,null,null,"현금의 유출이 없는 비용 등의 가산",null,null,null,26121732868,null,null,21028505054]
[null,null,null,"가. 감가상각비",null,null,null,3355325251,null,null,3881763797]
[null,null,null,"나. 무형자산상각비",null,null,null,1841859370,null,null,1963277822]
[null,null,null,"다. 퇴직급여",null,null,null,15437168030,null,null,12513744890]
[null,null,null,"라. 대손상각비",null,null,null,358595376,null,null,36510753]
[null,null,null,"마. 외화환산손실",null,null,null,52237041,null,null,106244601]
[null,null,null,"바. 유형자산처분손실",null,null,null,3048000,null,null,368475]
[null,null,null,"사. 공사손실충당부채전입액",null,null,null,1991311000,null,null,843070077]
[null,null,null,"아. 하자보수비",null,null,null,31298000,null,null,40499620]
["과                             목",{"$nulls":6},"제    33    (당)    기",null,null,"제    32    (전)    기"]
[{"$nulls":7},"금                    액",null,null,"금                    액"]
[null,null,null,"자. 기 부 금",null,null,null,10000,null,null,258000]
[null,null,null,"차. 전기오류 수정손실",null,null,null,3050880800,null,null,0]
[null,null,null,"카. 기타의 대손상각비",null,null,null,0,null,null,1642767019]
[null,null,null,"카. 잡 손 실",{"$nulls":6},0]
[]
[null,null,null,"현금의 유입이 없는 수익 등의 차감",null,null,null,-89109151,null,null,-42544499]
[null,null,null,"가. 외화환산이익",null,null,null,20578444,null,null,20455886]
[null,null,null,"나. 유형자산처분이익",null,null,null,67651957,null,null,0]
[null,null,null,"다. 대손충당금환입",null,null,null,878750,null,null,22088613]
[]
[null,null,null,"영업활동으로 인한 자산, 부채의 변동",null,null,null,14751863951,null,null,76274001197]
[null,null,null,"가. 매출채권의 감소(증가)",null,null,null,7145289749,null,null,-10358757354]
[null,null,null,"나. 관계회사매출채권의 감소(증가)",null,null,null,20097115003,null,null,15567506459]
[null,null,null,"다. 미수금의 감소(증가)",null,null,null,-647536940,null,null,439149228]
[null,null,null,"라. 미수수익의 감소(증가)",null,null,null,-1548350426,null,null,161422012]
[null,null,null,"마. 선급금의 감소(증가)",null,null,null,-15805460618,null,null,2628142126]
[null,null,null,"바. 선급비용의 감소(증가)",null,null,null,406090700,null,null,-585291617]
[null,null,null,"사. 선급용역원가의 감소(증가)",null,null,null,300604828,null,null,51767512012]
[null,null,null,"아. 재고자산의 감소(증가)",null,null,null,-2490274039,null,null,-4210878144]
[null,null,null,"자. 장기성매출채권의 감소(증가)",null,null,null,-4190033451,null,null,0]
[null,null,null,"차. 매입채무의 증가(감소)",null,null,null,1708749602,null,null,849002477]
[null,null,null,"카. 외화매입채무의 증가(감소)",null,null,null,113963655,null,null,167642987]
[null,null,null,"타. 미지급금의 증가(감소)",null,null,null,-4643022507,null,null,9958964416]
[null,null,null,"파. 외화미지급금의 증가(감소)",null,null,null,-2411137,null,null,-383261342]
[null,null,null,"하. 선수금의 증가(감소)",null,null,null,2345504277,null,null,2879595507]
[null,null,null,"거. 예수금의 증가(감소)",null,null,null,985740310,null,null,464465707]
[null,null,null,"너. 미지급비용의 증가(감소)",null,null,null,288394085,null,null,228239150]
[null,null,null,"더. 미지급법인세의 증가(감소)",null,null,null,4505729779,null,null,-420919211]
[null,null,null,"러. 선수수익의 증가(감소)",null,null,null,1018908,null,null,760840]
[null,null,null,"머. 예수보증금의 증가(감소)",null,null,null,30074298,null,null,-651089321]
[null,null,null,"버. 관계회사선수금의 증가(감소)",null,null,null,21931363815,null,null,21870171387]
[null,null,null,"서. 퇴직금의 지급",null,null,null,-23507467780,null,null,-1462713950]
["과                             목",{"$nulls":6},"제    33    (당)    기",null,null,"제    32    (전)    기"]
[{"$nulls":7},"금                    액",null,null,"금                    액"]
[null,null,null,"어. 퇴직보험예치금의 감소(증가)",null,null,null,9324891411,null,null,-10775178202]
[null,null,null,"저. 하자보수충당부채의 증가(감소)",null,null,null,-1685200,null,null,-2533800]
[null,null,null,"처. 이연법인세부채의 증가(감소)",null,null,null,-3902110274,null,null,-1857950170]
[null,null,null,"커. 기타의비유동부채의 증가(감소)",null,null,null,2305685903,null,null,0]
[null,null,"투자활동으로 인한 현금흐름",{"$nulls":5},-58051701454,null,null,-39004412494]
[null,null,null,"투자활동으로 인한 현금 유입액",null,null,null,127226915006,null,null,52387170980]
[null,null,null,"가. 단기금융상품의 처분",null,null,null,124653010000,null,null,33000000000]
[null,null,null,"나. 단기대여금의 회수",null,null,null,117124840,null,null,236334250]
[null,null,null,"다. 장기투자증권의 처분",null,null,null,459077000,null,null,165185000]
[null,null,null,"라. 장기금융상품의 처분",null,null,null,0,null,null,15000000000]
[null,null,null,"마. 장기대여금의 회수",null,null,null,77118714,null,null,0]
[null,null,null,"바. 보증금의 감소",null,null,null,1247468361,null,null,3419124284]
[null,null,null,"사. 토지의 처분",null,null,null,0,null,null,0]
[null,null,null,"아. 건물의 처분",null,null,null,0,null,null,0]
[null,null,null,"자. 차량운반구의 처분",null,null,null,50851072,null,null,0]
[null,null,null,"차. 기타의유형자산의 처분",null,null,null,18265019,null,null,18182]
[null,null,null,"카. 국고보조금의 수령",null,null,null,594000000,null,null,566509264]
[null,null,null,"타. 기타자산의 처분",null,null,null,10000000,null,null,0]
[]
[null,null,null,"투자활동으로 인한 현금 유출액",null,null,null,-185278616460,null,null,-91391583474]
[null,null,null,"가. 단기금융상품의 취득",null,null,null,174505010000,null,null,69648000000]
[null,null,null,"나. 장기금융상품의 취득",null,null,null,0,null,null,15000000000]
[null,null,null,"다. 장기투자증권의 취득",null,null,null,170366988,null,null,424589030]
[null,null,null,"라. 장기대여금의 대여",null,null,null,1798574667,null,null,1640200974]
[null,null,null,"마. 보증금의 증가",null,null,null,5549392951,null,null,2092921754]
[null,null,null,"바. 차량운반구의 취득",null,null,null,199209293,null,null,0]
[null,null,null,"사. 기타의유형자산의 취득",null,null,null,1543096566,null,null,1142675195]
[null,null,null,"아. 산업재산권의 증가",null,null,null,41137732,null,null,93157405]
[null,null,null,"자. 기타의무형자산의 증가",null,null,null,546144608,null,null,878778656]
[null,null,null,"차. 개발비의 증가",null,null,null,722046569,null,null,471260460]
[null,null,null,"카. 기타자산의 취득",null,null,null,187026000,null,null,0]
[null,null,null,"타. 국고보조금의 반환",null,null,null,16611086,null,null,0]
[]
[]
[]
["과                             목",{"$nulls":6},"제    33    (당)    기",null,null,"제    32    (전)    기"]
[{"$nulls":7},"금                    액",null,null,"금                    액"]
[null,null,"재무활동으로 인한 현금흐름",{"$nulls":5},-3783000000,null,null,-1511072617]
[null,null,null,"재무활동으로 인한 현금 유입액",null,null,null,10000000,null,null,547927383]
[null,null,null,"가. 기타의비유동부채의 증가",null,null,null,0,null,null,547927383]
[null,null,null,"나. 사채의 증가",null,null,null,10000000,null,null,0]
[]
[null,null,null,"재무활동으로 인한 현금 유출액",null,null,null,-3793000000,null,null,-2059000000]
[null,null,null,"가. 배당금의 지급",null,null,null,3783000000,null,null,2059000000]
[null,null,null,"나. 사채의 상환",null,null,null,10000000,null,null,0]
[]
[null,null,"현 금 의  증 가 (감소)",{"$nulls":5},-3401706836,null,null,67805649998]
[]
[null,null,"기   초   의    현   금",{"$nulls":5},112112071858,null,null,44306421860]
[]
[null,null,"기   말   의    현   금",{"$nulls":5},108710365022,null,null,112112071858]
[]
[]
["  주 : 별첨주석은 본 재무제표의 일부임."]